Health Care & FitnessFor Sale
Gordo's Gymnasium Syposium
Costa Mesa, CA, Orange County, California
About This Business
godos gym
Financial Details
Asking Price
$1,000,000
Cash Flow
$500,000
Gross Revenue
$500,000
EBITDA
$500,000
Inventory
$125,000
Business Details
Established
2020
Employees
1
Real Estate
Lease
Reason for Selling
Other
Financing
No
Training
Yes
Deal Analysis
Estimated figures for analysis purposes only. Consult a financial advisor.
Price/SDE Multiple
2.0x
Price/Revenue
2.0x
DSCR
3.99
Cash on Cash ROI
314.6%
Down Payment (SBA 10%)$100,000
Loan Amount$900,000
Monthly Payment$10,450/mo
Annual Debt Service$125,397
Owner Salary$60,000
Cash Flow After Debt + Salary$314,603